Mumbai Metro Line 3(MML-3) project is estimated to cost INR 23,136 Crore. Japan International Co-operation Agency(JICA) will provide loan assistance worth Rs.13,235 Crore, which accounts for 57.2% of the total cost. Balance funding will be made available by Govt. of India, Govt. of Maharashtra/MMRDA in the form of equity and subordinate debt and the funds from MIAL(Mumbai International Airport Pvt. Ltd.) as per break up below:
Source | Amount (in Cr INR) | % age |
---|---|---|
Equity by Centre | 2,403 | 10.4 |
Equity by State | 2,403 | 10.4 |
Sub Debt by Central Govt. | 1,025 | 4.4 |
Sub Debt by State Govt. | 1,615 | 7.0 |
Property Development + Impact Fee | 1,000 | 4.3 |
Stakeholder Contribution (MIAL) | 777 | 3.4 |
ASIDE Funding / MMRDA Grant | 679 | 2.9 |
JICA loan | 13,235 | 57.2 |
Total Project Completion Cost | 23,136 | 100 |
- Equity by Centre 10.4%
- Equity by State 10.4%
- Sub Debt by Central Govt. 4.4%
- Sub Debt by State Govt. 7.0%
- Property development + Impact fee 4.3%
- Stakeholder contribution (MIAL) 3.4%
- ASIDE funding / MMRDA Grant 2.9%
- JICA loan 57.2%